12587 Incline DrAuburnCA95603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 12587 Incline Dr, Auburn, CA, 95603 uses $253,330 cash to close to unlock $10,949/yr annual cash flow and $912/mo monthly cash flow. Total monthly income runs $5,676/mo, and a $3,769/mo payment keeps the spread at $912/mo. Purchase price stands at $770,000, and rental yield measures 8.85% with $5,676/mo rent. Return on cash invested shows 24.38% in year one, and 5% annual appreciation builds toward $212,737 over five years. Five-year ROI reaches 126.8% and total cumulative return in cash records $321,213. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,676/mo property income covering a $3,769/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7,413 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,477 (100%) |
| Owner Occupied HU | 7,791 (62.4%) |
| Renter Occupied HU | 3,992 (32.0%) |
| Vacant Housing Units | 694 ( 5.6%) |
| Median Home Value | $704,391 |
| Average Home Value | $731,133 |
Housing Distribution
Address Breakdown
Residential
12,000
Single Family
10,650
Multi-Family
1,350
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Drew Bartlett • One Nest Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225064972