11384 Torrey Pines Dr, Auburn, CA, 95602 | $232/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2363 sft

1697 Donner Ln, Lincoln, CA, 95648

3 Bed
2 Bath
2404 sft

3061 Penobscot Rd, Greenwood, CA, 95635

5 Bed
3 Bath
2653 sft

1136 Kensington Ln, Lincoln, CA, 95648

3 Bed
3 Bath
2692 sft

12708 Sierra Vista Dr, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

5 Bed
3 Bath
2311 sft

Plan 2311 Plan, Jasper, Lincoln, CA, 95648

5 Bed
3 Bath
2311 sft

1848 Talavera Dr, Lincoln, CA, 95648

3 Bed
3 Bath
1923 sft

3018 Paine St, Lincoln, CA, 95648

3 Bed
3 Bath
1945 sft

1379 Leonhardt Loop, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 11384 Torrey Pines Dr, Auburn, CA, 95602 with 5% annual appreciation on a $695,000 basis while $4,824/mo rent supports operations. Total monthly income totals $4,824/mo and a $3,402/mo payment preserves $232/mo for cash returns. Annual cash flow comes to $2,787/yr on $228,655 deployed, and return on cash invested reaches 21.28% in year one. Equity gained on principal adds $4,485/yr, and five-year appreciation sums $192,016 alongside rental yield of 8.33%. Five-year ROI measures 110.72% and total cumulative return in cash totals $253,170.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,824/mo property income versus a $3,402/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1986

0.47 Acres lot

$N/A/sqft

$292 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,160 (100%)
Owner Occupied HU	5,658 (69.3%)
Renter Occupied HU	1,829 (22.4%)
Vacant Housing Units	673 ( 8.2%)
Median Home Value	$768,214
Average Home Value	$838,605