12518 Arrowhead Rd, Pine Grove, CA, 95665 | $1,076/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1485 sft

8400 Grizzly Flat Rd, Somerset, CA, 95684

2 Bed
2 Bath
1601 sft

16441 Meadow Vista Dr, Pioneer, CA, 95666

2 Bed
2 Bath
1192 sft

17485 S Antelope Dr, Pioneer, CA, 95666

3 Bed
2 Bath
1456 sft

14764 Tanyard Hill Rd, Pine Grove, CA, 95665

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Happy Valley Rd, Somerset, CA, 95684

3 Bed
2 Bath
1384 sft

7013 Pioneer Dr, Grizzly Flats, CA, 95636

3 Bed
2 Bath
1515 sft

6818 Kings Row Dr, Grizzly Flats, CA, 95636

2 Bed
3 Bath
2015 sft

1392 Palmer Rd, West Point, CA, 95255

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pine Grove at 12518 Arrowhead Rd, Pine Grove, CA, 95665 offers $3,343/mo rent that, after a $1,772/mo payment, leaves $1,076/mo cash flow. Total monthly income is $3,343/mo, and annual cash flow is $12,915/yr on $120,003 cash. Return on cash invested measures 30.67% in year one, and rental yield stands at 11.08% at a $362,000 entry. Equity gained on principal adds $2,336/yr while 5% annual appreciation compounds into $100,014 by year five. Five-year ROI records 160.67% and total cumulative return in cash reaches $192,805. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,343/mo property income versus a $1,772/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

0.65 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,321 (100%)
Owner Occupied HU	1,695 (73.0%)
Renter Occupied HU	349 (15.0%)
Vacant Housing Units	277 (11.9%)
Median Home Value	$493,959
Average Home Value	$531,168