125 Kermit StColumbusMS39702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 125 Kermit St, Columbus, MS, 39702 priced at $137,500 pairs $1,454/mo rent with $613/mo cash flow after a $673/mo payment. Total monthly income equals $1,454/mo, and annual cash flow comes to $7,351/yr on $45,581 invested. Return on cash invested is 36.04% in year one, and rental yield stands at 12.69% on a $137,500 basis. Equity gained on principal adds $887/yr, and 5% annual appreciation accumulates to $37,989 by year five. Five-year ROI measures 189.27% and total cumulative return in cash reaches $86,273. For financing, Ziffy Mortgage’s DSCR program evaluates $1,454/mo property income against a $673/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39702, Columbus, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,496 (100%) |
| Owner Occupied HU | 6,299 (66.3%) |
| Renter Occupied HU | 2,493 (26.3%) |
| Vacant Housing Units | 704 ( 7.4%) |
| Median Home Value | $153,354 |
| Average Home Value | $192,579 |
Housing Distribution
Address Breakdown
Residential
9,258
Single Family
8,523
Multi-Family
735
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A