125 Dusky Thrush Dr,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at 125 Dusky Thrush Dr, Kyle, TX, 78640 priced at $312,600 converts $2,428/mo rent into $46/mo cash flow after a $1,530/mo obligation. Total monthly income equals $2,428/mo, and annual cash flow totals $548/yr on $103,627 invested. Return on cash invested prints 20.44% in year one, and rental yield reads 9.32% against a $312,600 entry. Equity gained on principal adds $2,017/yr, while 5% annual appreciation compiles into $86,366 by year five. Five-year ROI reaches 107.56% and total cumulative return in cash sums $111,464. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,428/mo property income covering a $1,530/mo payment, not borrower’s personal income.