Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nicholls at 1238 Timber Trl, Nicholls, GA, 31554 with 5% annual appreciation on a $118,900 basis while $2,034/mo rent supports operations. Total monthly income totals $2,034/mo and a $582/mo payment preserves $1,310/mo for cash returns. Annual cash flow comes to $15,724/yr on $39,415 deployed, and return on cash invested reaches 59.8% in year one. Equity gained on principal adds $767/yr, and five-year appreciation sums $32,850 alongside rental yield of 20.53%. Five-year ROI measures 316.71% and total cumulative return in cash totals $124,834.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,034/mo property income versus a $582/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1998
6.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31554, Nicholls, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,326 (100%) |
| Owner Occupied HU | 1,490 (64.1%) |
| Renter Occupied HU | 472 (20.3%) |
| Vacant Housing Units | 364 (15.6%) |
| Median Home Value | $99,032 |
| Average Home Value | $132,465 |
Residential
2,173
Single Family
2,173
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listing removed | $235,000 |
| 2025-02-03 | Listed for sale | $235,000 |
| 2024-10-30 | Listing removed | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | N/A | N/A | $19,341 | N/A |
| 2023-10-11 | N/A | N/A | $19,341 | N/A |
| 2022-10-11 | N/A | N/A | $19,341 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
