1061 Otto CirDouglasGA31535








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Douglas at 1061 Otto Cir, Douglas, GA, 31535 at $106,080 posts ROI 94.22% with $2,178/mo cash flow from $2,827/mo rent. Total monthly income equals $2,827/mo, and annual cash flow records $26,133/yr on $35,166 to close. Return on cash invested measures 94.22% and rental yield reads 31.98% at the current $106,080. Equity gained on principal adds $685/yr, and 5% annual appreciation supports $29,308 by year five. Five-year ROI prints 501.27% and total cumulative return in cash totals $176,273.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,827/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Housing Distribution
Address Breakdown
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angela Powell • Exit Team Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10422693
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.








