12377 S State Route 64WilliamsAZ86046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williams at 12377 S State Route 64, Williams, AZ, 86046 generates $2,125/mo in rent and, after a $1,632/mo payment, leaves $154/mo in cash flow. Total monthly income is $2,125/mo, and annual cash flow is $1,848/yr on $110,522 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 7.65% on a $333,400 entry. Equity gained on principal adds $2,151/yr, while 5% annual appreciation builds toward $92,112 over five years. Five-year ROI reaches 111.47% and total cumulative return in cash sums $123,202. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,125/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
5.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86046, Williams, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,203 (100%) |
| Owner Occupied HU | 2,695 (51.8%) |
| Renter Occupied HU | 821 (15.8%) |
| Vacant Housing Units | 1,687 (32.4%) |
| Median Home Value | $370,189 |
| Average Home Value | $469,475 |
Housing Distribution
Address Breakdown
Residential
3,339
Single Family
2,559
Multi-Family
780
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Kortenray • Realty One Group, Mountain Desert
Mls Name: NAZMLS
Mls Provider:
Mls ID: #201737
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.