Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crystal City at 12345 Dnp #555, Crystal City, TX, 78839 offers a 8.23% rental yield on a $201,281 purchase with $1,380/mo rent. 99% in year one. Equity gained on principal adds $1,299/yr while 5% annual appreciation supports $55,610 over five years. Portfolio math shows five-year ROI at 99.11% and total cumulative return in cash at $66,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,380/mo property income against a $985/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2003
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78839, Crystal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,993 (100%) |
| Owner Occupied HU | 1,739 (58.1%) |
| Renter Occupied HU | 811 (27.1%) |
| Vacant Housing Units | 443 (14.8%) |
| Median Home Value | $96,426 |
| Average Home Value | $123,470 |
Residential
2,635
Single Family
2,525
Multi-Family
110
Businesses
194
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: QA Test • FBS Test Office
Mls Name: LBMLS
Mls ID: #202560927
