Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,728/mo, and a $4,148/mo payment. Purchase price stands at $847,500, and rental yield measures 6.69% with $4,728/mo rent. Return on cash invested shows 13.6% in year one, and 5% annual appreciation builds toward $234,149 over five years. Five-year ROI reaches 70.52% and total cumulative return in cash records $196,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,728/mo property income covering a $4,148/mo payment rather than investor’s personal income.
Single Family
Built in 2010
9,191 sqft lot
$N/A/sqft
$202 monthly HOA
Neighborhood data shown for ZIP Code: 78732, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,811 (100%) |
| Owner Occupied HU | 4,680 (68.7%) |
| Renter Occupied HU | 1,749 (25.7%) |
| Vacant Housing Units | 382 ( 5.6%) |
| Median Home Value | $800,474 |
| Average Home Value | $917,193 |
Residential
6,720
Single Family
5,482
Multi-Family
1,238
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listing removed | $885,000 |
| 2025-06-12 | Pending sale | $885,000 |
| 2025-06-05 | Contingent | $885,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $12131.80 | 11.08% | $719,272 | 10.00% |
| 2023-10-10 | $10921.21 | -5.51% | $653,884 | 10.00% |
| 2022-10-10 | $11558.01 | N/A | $594,440 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
