








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 123 Washington St APT 45B, New York, NY, 10006 earns from $13,416/mo rent with a $8,565/mo payment. Total monthly income totals $13,416/mo. ROI tracks 17.95% on current figures, and rental yield reads 9.2% at a $1,750,000 purchase. Equity gained on principal adds $11,292/yr, and 5% annual appreciation supports $483,493 over five years. Five-year ROI reaches 95.11% and total cumulative return in cash sums $539,277. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $13,416/mo property income instead of your personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$2,873 monthly HOA
Neighborhood data shown for ZIP Code: 10006, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 306 (11.7%) |
| Renter Occupied HU | 1,922 (73.8%) |
| Vacant Housing Units | 377 (14.5%) |
| Median Home Value | $1,093,023 |
| Average Home Value | $1,164,624 |
Residential
2,816
Single Family
4
Multi-Family
2,812
Businesses
542
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listing removed | N/A |
| 2024-07-22 | Listed for sale | $1,750,000 |
| 2024-06-17 | Listed for rent | $9,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $154,690 | 4.21% |
| 2022-08-10 | N/A | N/A | $148,438 | N/A |
| 2021-08-10 | N/A | N/A | $148,438 | -9.68% |



Listed by: Gabby Chen - Licensed Associate Real Estate Broker • New York Residence
Mls Name: StreetEasy
Mls ID: #1649718