Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 1 Wall St APT 1919, New York, NY, 10005 generates $6,542/mo in rent, after a $7,282/mo payment. Total monthly income is $6,542/mo. Return on cash invested sits at 11.92% in year one, and rental yield is 5.28% on a $1,487,800 entry. Equity gained on principal adds $9,601/yr, while 5% annual appreciation builds toward $411,052 over five years. Five-year ROI reaches 60.57% and total cumulative return in cash sums $291,981. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,542/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $1,490,000 |
| 2025-09-15 | Listed for sale | $1,490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $19497.00 | 16.92% | $178,628 | 22.63% |
| 2023-10-17 | $16675.00 | N/A | $145,667 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
