Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kempner at 123 Bobcat Cir, Kempner, TX, 76539 generates $2,238/mo in rent, after a $1,806/mo payment. Total monthly income is $2,238/mo. Return on cash invested sits at 16.12% in year one, and rental yield is 7.28% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 83.77% and total cumulative return in cash sums $102,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,238/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listing removed | $370,000 |
| 2025-09-22 | Listed for sale | $370,000 |
| 2025-09-02 | Pending sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-19 | N/A | N/A | $306,101 | 0.08% |
| 2024-10-19 | $1330.52 | 3.24% | $305,846 | -5.70% |
| 2023-10-19 | $1288.79 | 17.79% | $324,331 | 29.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
