602 Totem Trl, Harker Heights, TX, 76548 | 8.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

602 Totem Trl, Harker Heights, TX, 76548 | 8.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1263 sft

145 Hugh Dr, Killeen, TX, 76542

3 Bed
2 Bath
1487 sft

6302 Lolly Loop, Killeen, TX, 76542

4 Bed
2 Bath
1996 sft

4804 Platinum Dr, Killeen, TX, 76542

3 Bed
2 Bath
1940 sft

132 County Road 4765, Kempner, TX, 76539

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

162 Arvil Dr, Killeen, TX, 76542

3 Bed
2 Bath
1804 sft

4904 Slate Ct, Killeen, TX, 76542

3 Bed
1 Bath
2615 sft

4804 Water Oak Dr, Killeen, TX, 76542

3 Bed
2 Bath
1700 sft

6209 Serpentine Dr, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harker Heights at 602 Totem Trl, Harker Heights, TX, 76548 listed at $270,000 pairs $1,902/mo rent with a $1,322/mo payment. Total monthly income runs $1,902/mo. Return on cash invested measures 19.66% in year one, and rental yield registers 8.45% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 102.75% and total cumulative return in cash totals $91,969. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,902/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1995

8,590 sqft lot

$N/A/sqft

No HOA

More details about the property

602 Totem Trail in Harker Heights a beautifully maintained 3 bedroom, 2 bathroom home that combines comfort, convenience, and charm. Step inside to find a spacious and inviting floor plan filled with natural light. The living area offers plenty of room for relaxation or entertaining, while the kitchen provides great counter space, ample cabinetry, and a cozy dining area. The primary suite features a private bath and generous closet space, creating a peaceful retreat. Outside, youll enjoy a well-kept yard perfect for outdoor gatherings, gardening, or simply unwinding at the end of the day. Located in an established neighborhood, this home offers easy access to local schools, shopping, dining, and Fort Hood Whether youre a first-time buyer, looking to downsize, or searching for your next investment, this home is move-in ready and waiting for you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017