Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1228 Viscount St, Haslet, TX, 76052 generates $2,563/mo in rent, after a $1,556/mo payment. Total monthly income is $2,563/mo. Return on cash invested sits at 19.79% in year one, and rental yield is 9.67% on a $318,000 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 104.73% and total cumulative return in cash sums $110,399. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,563/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5,488 sqft lot
$N/A/sqft
$600 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $318,000 |
| 2023-06-06 | Sold | N/A |
| 2023-05-01 | Pending sale | $304,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $6630.22 | 133.93% | $287,549 | 131.29% |
| 2023-04-05 | $2834.24 | 379.22% | $124,326 | 213.67% |
| 2022-04-05 | $591.43 | N/A | $39,636 | N/A |
Listed by: Connie Gardner • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20887485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
