1225 Noble DrEdwardsMS39066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwards at 1225 Noble Dr, Edwards, MS, 39066 uses $75,416 cash to close to unlock $2,176/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $1,573/mo, and a $1,114/mo payment keeps the spread at $181/mo. Purchase price stands at $227,500, and rental yield measures 8.3% with $1,573/mo rent. Return on cash invested shows 22.79% in year one, and 5% annual appreciation builds toward $62,854 over five years. Five-year ROI reaches 118.26% and total cumulative return in cash records $89,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,573/mo property income covering a $1,114/mo payment rather than investor’s personal income.
Single Family
Built in 2006
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39066, Edwards, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,297 (70.8%) |
| Renter Occupied HU | 266 (14.5%) |
| Vacant Housing Units | 269 (14.7%) |
| Median Home Value | $207,609 |
| Average Home Value | $270,912 |
Housing Distribution
Address Breakdown
Residential
1,679
Single Family
1,595
Multi-Family
84
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chevy Davis • Riverside Realty LLC
Mls Name: MLS United
Mls ID: #4136051