Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eden at 12212 High Way #83, Eden, TX, 76837 earns $178/mo cash flow from $960/mo rent with a $538/mo payment. Total monthly income totals $960/mo, and annual cash flow totals $2,138/yr on $36,465 capital. ROI tracks 25.77% on current figures, and rental yield reads 10.47% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 135.61% and total cumulative return in cash sums $49,452. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $960/mo property income instead of your personal income.
Single Family
Built in 1965
6.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76837, Eden, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 417 (58.6%) |
| Renter Occupied HU | 129 (18.1%) |
| Vacant Housing Units | 165 (23.2%) |
| Median Home Value | $100,750 |
| Average Home Value | $209,730 |
Residential
133
Single Family
100
Multi-Family
33
Businesses
62
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Price change | $110,000 |
| 2024-08-12 | Price change | $120,000 |
| 2024-07-04 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Aurora Prieto • Scott Allison Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #121716
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
