Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Paint Rock at 11042 Wink Ln, Paint Rock, TX, 76866 priced at $115,000 converts $894/mo rent into $76/mo cash flow after a $563/mo obligation. Total monthly income equals $894/mo, and annual cash flow totals $913/yr on $38,123 invested. Return on cash invested prints 22.3% in year one, and rental yield reads 9.33% against a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation compiles into $31,772 by year five. Five-year ROI reaches 117.03% and total cumulative return in cash sums $44,613. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $894/mo property income covering a $563/mo payment, not borrower’s personal income.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76866, Paint Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 426 (100%) |
| Owner Occupied HU | 239 (56.1%) |
| Renter Occupied HU | 40 ( 9.4%) |
| Vacant Housing Units | 147 (34.5%) |
| Median Home Value | $187,500 |
| Average Home Value | $265,178 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
24
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $115,000 |
| 2024-03-25 | Price change | $118,000 |
| 2024-02-08 | Price change | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $295.14 | -59.42% | $20,930 | -44.94% |
| 2022-02-13 | $727.32 | 617.28% | $38,010 | 618.53% |
| 2021-02-13 | $101.40 | -3.39% | $5,290 | 8.85% |
Listed by: Kane Harris • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #119724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
