12206 Prudie Cir, Gulfport, MS, 39503 | $87/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
1 Bath
1080 sft

701 Commerce St, Gulfport, MS, 39507

3 Bed
2 Bath
1712 sft

6256 Byron Dr, Ocean Springs, MS, 39564

2 Bed
1 Bath
933 sft

512 Peyton Dr, Biloxi, MS, 39530

3 Bed
3 Bath
1538 sft

75 Oak Alley Ln, Long Beach, MS, 39560

Nearby investment properties with comparable prices

3 Bed
2 Bath
1315 sft

1710 62nd Ave, Gulfport, MS, 39501

3 Bed
2 Bath
970 sft

24160 Oakridge Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1084 sft

7264 Bienville Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1750 sft

109 Evergreen Dr, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 12206 Prudie Cir, Gulfport, MS, 39503 generates $1,381/mo in rent and, after a $974/mo payment, leaves $87/mo in cash flow. Total monthly income is $1,381/mo, and annual cash flow is $1,047/yr on $65,969 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 8.33% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 111.81% and total cumulative return in cash sums $73,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,381/mo property income rather than buyer’s personal income.

Multi Family

Built in 2010

3,920 sqft lot

$N/A/sqft

$76 monthly HOA