941 22nd St, Gulfport, MS, 39501 | $266/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
748 sft

413 Kahler St APT 22, Gulfport, MS, 39507

3 Bed
2 Bath
1476 sft

2501 Gulf Ave APT 2, Gulfport, MS, 39501

4 Bed
2 Bath
1804 sft

373 Hunter Ave, Pass Christian, MS, 39571

Investment Property+ 1 more

4 Bed
2 Bath
1475 sft

103 Reeves St, Long Beach, MS, 39560

Nearby investment properties with comparable prices

2 Bed
1 Bath
741 sft

190 Saint Paul St, Biloxi, MS, 39530

2 Bed
1 Bath
1190 sft

409 Keller St, Waveland, MS, 39576

2 Bed
1 Bath
1400 sft

231 Santini St, Biloxi, MS, 39530

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 4, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 941 22nd St, Gulfport, MS, 39501 offers a 9.28% rental yield on a $165,000 purchase with $1,276/mo rent. Total monthly income registers $1,276/mo, and a $808/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,190/yr on $54,698 to close, and return on cash invested stands at 25.74% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 134.05% and total cumulative return in cash at $73,319. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,276/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1982

0.25 Acres lot

$N/A/sqft

No HOA