Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12202 Saddle up, San Antonio, TX, 78254 uses $210,560 cash to close to unlock $22,696/yr annual cash flow and $1,891/mo monthly cash flow. Total monthly income runs $6,607/mo, and a $3,132/mo payment keeps the spread at $1,891/mo. Purchase price stands at $640,000, and rental yield measures 12.39% with $6,607/mo rent. Return on cash invested shows 30.84% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 162.99% and total cumulative return in cash records $343,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,607/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.28 Acres lot
$N/A/sqft
$495 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $640,000 |
| 2023-09-20 | Listing removed | N/A |
| 2023-05-22 | Listed for sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $8156.84 | N/A | $518,316 | 19.41% |
| 2022-09-04 | N/A | N/A | $434,051 | 10.00% |
| 2021-09-04 | $7644.06 | N/A | $394,592 | 10.00% |
What's Special
Pull Down Storage
Listed by: Alyssa Oliver • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1805332
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
