Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11114 Whisper Spring, San Antonio, TX, 78230 offers $5,616/mo rent that, after a $1,542/mo payment, leaves $3,094/mo cash flow. Total monthly income is $5,616/mo, and annual cash flow is $37,126/yr on $104,423 cash. Return on cash invested measures 55.46% in year one, and rental yield stands at 21.39% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 295.88% and total cumulative return in cash reaches $308,969. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,616/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
7,117 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $315,000 |
| 2019-08-20 | Sold | N/A |
| 2019-07-16 | Pending sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8612.53 | -16.58% | $444,110 | 6.48% |
| 2022-08-15 | $10324.36 | 18.20% | $417,070 | 15.58% |
| 2021-08-15 | $8734.62 | N/A | $360,850 | 6.96% |
Listed by: Vicky Warrington • JMAT COMPANY, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1800660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
