1217 North Thompson Road, Sun Prairie, WI, 53590 | $282/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2325 sft

1026 Spaight Street, Madison, WI, 53703

3 Bed
3 Bath
1985 sft

1500 Manchester Crossing, Waunakee, WI, 53597

4 Bed
2 Bath
1599 sft

4642 Odana Road, Madison, WI, 53711

4 Bed
3 Bath
1680 sft

831 Goldfinch Lane, Marshall, WI, 53559

Nearby investment properties with comparable prices

The Olivia Twin Home Plan, Heritage Hills

3 Bed
2 Bath
1516 sft

The Olivia Twin Home Plan, Heritage Hills, Waunakee, WI, 53597

3 Bed
2 Bath
1572 sft

The Harlow Plan, Woods at Autumn Lake, Madison, WI, 53718

3 Bed
2 Bath
1572 sft

The Harlow Plan, Woods at Autumn Lake, Madison, WI, 53718

3 Bed
3 Bath
1503 sft

The Beryl Plan, The Reserve, Sun Prairie, WI, 53590

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sun Prairie at 1217 North Thompson Road, Sun Prairie, WI, 53590 uses $179,305 cash to close to unlock $3,383/yr annual cash flow and $282/mo monthly cash flow. Total monthly income runs $3,940/mo, and a $2,668/mo payment keeps the spread at $282/mo. Purchase price stands at $545,000, and rental yield measures 8.68% with $3,940/mo rent. Return on cash invested shows 21.95% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 114.42% and total cumulative return in cash records $205,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,940/mo property income covering a $2,668/mo payment rather than investor’s personal income.

Single Family

Built in 2001

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665