Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 1216 Laurel Loop, Angleton, TX, 77515 listed at $429,900 pairs $3,456/mo rent with a $2,104/mo payment to leave $399/mo cash flow. Total monthly income runs $3,456/mo, and annual cash flow reaches $4,789/yr on $142,512 cash to close. Return on cash invested measures 23.27% in year one, and rental yield registers 9.65% at a $429,900 basis. Equity gained on principal adds $2,774/yr, and annual property appreciation at 5% supports $118,773 by year five. Five-year ROI tracks 122.1% and total cumulative return in cash totals $174,007. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,456/mo property income relative to a $2,104/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | $429,900 |
| 2025-07-19 | Pending sale | $429,900 |
| 2025-07-09 | Listed for sale | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $6267.65 | 7.95% | $392,040 | 10.00% |
| 2023-10-13 | $5806.09 | -17.16% | $356,400 | 10.00% |
| 2022-10-13 | $7008.67 | -5.81% | $324,000 | 2.53% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
