3927 Ballard StIowa ColonyTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Iowa Colony at 3927 Ballard St, Iowa Colony, TX, 77583 earns $923/mo cash flow from $3,522/mo rent with a $1,789/mo payment. Total monthly income totals $3,522/mo, and annual cash flow totals $11,074/yr on $121,163 capital. ROI tracks 29.05% on current figures, and rental yield reads 11.56% at a $365,500 purchase. Equity gained on principal adds $2,359/yr, and 5% annual appreciation supports $100,981 over five years. Five-year ROI reaches 153.06% and total cumulative return in cash sums $185,456. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,522/mo property income instead of your personal income.
Single Family
Built in 2018
6,873 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Blaire Moye • Coldwell Banker Realty - Heights
Mls Name: HAR
Mls ID: #64899701