1216 Holly DrRichardsonTX75080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richardson at 1216 Holly Dr, Richardson, TX, 75080 priced at $412,500 pairs $5,690/mo rent with $2,757/mo cash flow after a $2,019/mo payment. Total monthly income equals $5,690/mo, and annual cash flow comes to $33,079/yr on $136,744 invested. Return on cash invested is 44.1% in year one, and rental yield stands at 16.55% on a $412,500 basis. Equity gained on principal adds $2,662/yr, and 5% annual appreciation accumulates to $113,966 by year five. Five-year ROI measures 233.77% and total cumulative return in cash reaches $319,672. For financing, Ziffy Mortgage’s DSCR program evaluates $5,690/mo property income against a $2,019/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Housing Distribution
Address Breakdown
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Feustel • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20685208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.