12131 Walker Rd, Ocean Springs, MS, 39564 | $844/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1851 sft

18040 Evergreen Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2096 sft

9416 Meadowlark Ave, Ocean Springs, MS, 39564

3 Bed
3 Bath
3695 sft

2629 Park View Dr, Biloxi, MS, 39531

5 Bed
4 Bath
2629 sft

1020 Gannet Ln, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

5 Bed
4 Bath
2705 sft

14794 Canal Crossing Blvd, Gulfport, MS, 39503

3 Bed
2 Bath
1771 sft

2252 Beach Dr APT 606, Gulfport, MS, 39507

4 Bed
3 Bath
1730 sft

128 Reynolds Cir, Ocean Springs, MS, 39564

3 Bed
3 Bath
1521 sft

136 Debuys Rd, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 12131 Walker Rd, Ocean Springs, MS, 39564 generates $2,998/mo in rent and, after a $1,698/mo payment, leaves $844/mo in cash flow. Total monthly income is $2,998/mo, and annual cash flow is $10,130/yr on $115,007 invested. Return on cash invested sits at 28.72% in year one, and rental yield is 10.37% on a $346,930 entry. Equity gained on principal adds $2,239/yr, while 5% annual appreciation builds toward $95,850 over five years. Five-year ROI reaches 150.13% and total cumulative return in cash sums $172,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,998/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.26 Acres lot

$N/A/sqft

$185 semi-annually HOA