18040 Evergreen Dr, Gulfport, MS, 39503 | $833/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1719 sft

15085 Baylor Ave, Gulfport, MS, 39503

4 Bed
2 Bath
1356 sft

14177 Sanctuary Trails Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1190 sft

4141 20th Ave, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
2237 sft

18442 Deer Dr, Saucier, MS, 39574

Nearby investment properties with comparable prices

3 Bed
2 Bath
1180 sft

307 Turner St, Waveland, MS, 39576

3 Bed
2 Bath
1517 sft

15083 Stockridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1406 sft

14462 Quail Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1600 sft

10601 W River Vue, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 18040 Evergreen Dr, Gulfport, MS, 39503 generates $2,548/mo in rent and, after a $1,350/mo payment, leaves $833/mo in cash flow. Total monthly income is $2,548/mo, and annual cash flow is $9,992/yr on $91,414 invested. Return on cash invested sits at 30.84% in year one, and rental yield is 11.09% on a $275,760 entry. Equity gained on principal adds $1,779/yr, while 5% annual appreciation builds toward $76,187 over five years. Five-year ROI reaches 161.5% and total cumulative return in cash sums $147,633. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,548/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

6,969 sqft lot

$N/A/sqft

$165 semi-annually HOA