12121 Walker Rd, Ocean Springs, MS, 39564 | $1,008/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1851 sft

18040 Evergreen Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2096 sft

9416 Meadowlark Ave, Ocean Springs, MS, 39564

3 Bed
3 Bath
3695 sft

2629 Park View Dr, Biloxi, MS, 39531

5 Bed
4 Bath
2629 sft

1020 Gannet Ln, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1710 sft

18111 Lakeshore Dr, Gulfport, MS, 39503

1 Bed
2 Bath
756 sft

922 Porter Ave APT 221, Ocean Springs, MS, 39564

3 Bed
3 Bath
1893 sft

9626 W Oaklawn Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1550 sft

621 Sarazen Dr, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 12121 Walker Rd, Ocean Springs, MS, 39564 offers a 11.24% rental yield on a $320,140 purchase with $2,998/mo rent. Total monthly income registers $2,998/mo, and a $1,567/mo payment leaves $1,008/mo available for distribution. Annual cash flow reaches $12,096/yr on $106,126 to close, and return on cash invested stands at 31.31% in year one. Equity gained on principal adds $2,066/yr while 5% annual appreciation supports $88,449 over five years. Portfolio math shows five-year ROI at 163.99% and total cumulative return in cash at $174,035. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,998/mo property income against a $1,567/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.26 Acres lot

$N/A/sqft

$185 semi-annually HOA