1211 Van St SE APT 814, Washington, DC, 20003 | $59/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1211 Van St SE APT 814, Washington, DC, 20003 | $59/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
750 sft

3264 Martha Custis Dr, Alexandria, VA, 22302

3 Bed
2 Bath
1220 sft

32 Meadowside Ct, Indian Head, MD, 20640

1 Bed
1 Bath
651 sft

155 Potomac Psge UNIT 307, Oxon Hill, MD, 20745

3 Bed
2 Bath
1848 sft

108 Woodland Dr, Indian Head, MD, 20640

Nearby investment properties with comparable prices

2 Bed
3 Bath
1380 sft

3334 Ladino Ct, Woodbridge, VA, 22193

2 Bed
3 Bath
1676 sft

2350 Merseyside Dr #132, Woodbridge, VA, 22191

3 Bed
2 Bath
1789 sft

14824 Anderson Ct, Woodbridge, VA, 22193

4 Bed
3 Bath
1970 sft

16725 Chowning Ct, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1211 Van St SE APT 814, Washington, DC, 20003 uses $136,744 cash to close to unlock $707/yr annual cash flow and $59/mo monthly cash flow. Total monthly income runs $2,587/mo, and a $2,019/mo payment keeps the spread at $59/mo. Purchase price stands at $412,500, and rental yield measures 7.53% with $2,587/mo rent. Return on cash invested shows 20.43% in year one, and 5% annual appreciation builds toward $113,966 over five years. Five-year ROI reaches 105.53% and total cumulative return in cash records $144,304. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,587/mo property income covering a $2,019/mo payment rather than investor’s personal income.

Condo

Built in 2020

74 sqft lot

$N/A/sqft

No HOA

More details about the property

This 540 square foot condo home has 1 bedrooms and 1.0 bathrooms. This home is located at 1211 Van St SE APT 814, Washington, DC 20003.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20003, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,121 (100%)
Owner Occupied HU	6,629 (25.4%)
Renter Occupied HU	15,625 (59.8%)
Vacant Housing Units	3,867 (14.8%)
Median Home Value	$959,664
Average Home Value	$1,046,138