1211 Van St SE APT 814WashingtonDC20003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1211 Van St SE APT 814, Washington, DC, 20003 uses $136,744 cash to close to unlock $707/yr annual cash flow and $59/mo monthly cash flow. Total monthly income runs $2,587/mo, and a $2,019/mo payment keeps the spread at $59/mo. Purchase price stands at $412,500, and rental yield measures 7.53% with $2,587/mo rent. Return on cash invested shows 20.43% in year one, and 5% annual appreciation builds toward $113,966 over five years. Five-year ROI reaches 105.53% and total cumulative return in cash records $144,304. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,587/mo property income covering a $2,019/mo payment rather than investor’s personal income.
Condo
Built in 2020
74 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20003, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,121 (100%) |
| Owner Occupied HU | 6,629 (25.4%) |
| Renter Occupied HU | 15,625 (59.8%) |
| Vacant Housing Units | 3,867 (14.8%) |
| Median Home Value | $959,664 |
| Average Home Value | $1,046,138 |
Housing Distribution
Address Breakdown
Residential
25,270
Single Family
9,011
Multi-Family
16,259
Businesses
1,508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A