1200 N Nash St APT 565, Arlington, VA, 22209 | $703/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1200 N Nash St APT 565, Arlington, VA, 22209 | $703/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
700 sft

3210 S 28th St APT 404, Alexandria, VA, 22302

3 Bed
2 Bath
1158 sft

8001 Chanute Pl APT 5, Falls Church, VA, 22042

Investment Property+ 1 more

3 Bed
2 Bath
1103 sft

14154 Cuddy Loop APT 102, Woodbridge, VA, 22193

2 Bed
1 Bath
876 sft

3909 Penderview Dr APT 1923, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
1 Bath
760 sft

4317 Americana Dr APT 203, Annandale, VA, 22003

1 Bed
1 Bath
566 sft

3065 Patrick Henry Dr APT 102, Falls Church, VA, 22044

2 Bed
1 Bath
788 sft

7419 Little River Tpke APT 202, Annandale, VA, 22003

2 Bed
1 Bath
966 sft

9628 Hagel Cir SUITE B, Lorton, VA, 22079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 1200 N Nash St APT 565, Arlington, VA, 22209 generates $2,198/mo in rent and, after a $1,224/mo payment, leaves $703/mo in cash flow. Total monthly income is $2,198/mo, and annual cash flow is $8,438/yr on $82,875 invested. Return on cash invested sits at 30.09% in year one, and rental yield is 10.55% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 157.22% and total cumulative return in cash sums $130,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,198/mo property income rather than buyer’s personal income.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA

More details about the property

Great opportunity for this spacious studio unit in Prospect House. Home is move in ready and can be sold fully furnished. Condo fee includes all utilities, pool and 24 hour front desk. Amazing location just 5 blocks to Rosslyn metro, a short drive to Georgetown, Downtown DC, Airport, shops, restaurants and more.