1200 N Nash St APT 565, Arlington, VA, 22209 | $703/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1625 sft

3284 Westdale Ct, Waldorf, MD, 20601

2 Bed
1 Bath
996 sft

9323 Decatur Pl, Laurel, MD, 20723

2 Bed
1 Bath
776 sft

4477 B St SE APT 104, Washington, DC, 20019

- Bed
1 Bath
535 sft

2201 2nd St NW APT 12, Washington, DC, 20001

Nearby investment properties with comparable prices

2 Bed
2 Bath
836 sft

10409 Beacon Ridge Dr #8-201, Bowie, MD, 20721

3 Bed
2 Bath
2008 sft

4110 40th St, Brentwood, MD, 20722

1 Bed
1 Bath
864 sft

4600 Duke St APT 629, Alexandria, VA, 22304

1 Bed
1 Bath
761 sft

27 Canterbury Sq APT 201, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 1200 N Nash St APT 565, Arlington, VA, 22209 generates $2,198/mo in rent and, after a $1,224/mo payment, leaves $703/mo in cash flow. Total monthly income is $2,198/mo, and annual cash flow is $8,438/yr on $82,875 invested. Return on cash invested sits at 30.09% in year one, and rental yield is 10.55% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 157.22% and total cumulative return in cash sums $130,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,198/mo property income rather than buyer’s personal income.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA