121 Wheelhouse Way UNIT 21ChesterMD21619
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 121 Wheelhouse Way UNIT 21, Chester, MD, 21619 in Chester. Rental yield 4.27%. At $708,700 with 4.27% gross yield, current distributions are modest, but the 5% appreciation rate projects $195,801 in new equity by year five, complemented by $6,527/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.79) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $147,315.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 7.2% |
| Monthly Cash Flow | $(1,888) | $350 |
City averages based on Chester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $4,126 |
| DSCR Ratio | 0.61x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21619, Chester, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,903 (100%) |
| Owner Occupied HU | 2,685 (68.8%) |
| Renter Occupied HU | 759 (19.4%) |
| Vacant Housing Units | 459 (11.8%) |
| Median Home Value | $495,127 |
| Average Home Value | $586,091 |
Housing Distribution
Address Breakdown
Residential
3,687
Single Family
3,273
Multi-Family
414
Businesses
348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21619, Chester, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,903 (100%) |
| Owner Occupied HU | 2,685 (68.8%) |
| Renter Occupied HU | 759 (19.4%) |
| Vacant Housing Units | 459 (11.8%) |
| Median Home Value | $495,127 |
| Average Home Value | $586,091 |
Housing Distribution
Address Breakdown
Residential
3,687
Single Family
3,273
Multi-Family
414
Businesses
348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
