78 Old Mill Bottom Rd #112,Annapolis,MD,21409

Investment Highlights

Rental property for sale in Annapolis at 78 Old Mill Bottom Rd #112, Annapolis, MD, 21409 generates $4,313/mo in rent and, after a $3,056/mo payment, leaves $430/mo in cash flow. Total monthly income is $4,313/mo, and annual cash flow is $5,156/yr on $205,431 invested. Return on cash invested sits at 22.57% in year one, and rental yield is 8.29% on a $624,410 entry. Equity gained on principal adds $4,029/yr, while 5% annual appreciation builds toward $172,513 over five years. Five-year ROI reaches 117.12% and total cumulative return in cash sums $240,595. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,313/mo property income rather than buyer’s personal income.