121 Judges Road, Thornton, NH, 03285 | $1,117/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2199 sft

137 Pond Road, Campton, NH, 03223

5 Bed
5 Bath
3626 sft

164 South Peak Road, Lincoln, NH, 03251

3 Bed
3 Bath
2980 sft

20 Coe Hill Road, Center Harbor, NH, 03226

4 Bed
2 Bath
2469 sft

82 Smith Rd, Holderness, NH, 03245

Nearby investment properties with comparable prices

3 Bed
2 Bath
1530 sft

11 Richardson Trail, Campton, NH, 03223

3 Bed
2 Bath
1368 sft

86 Bearcamp Highway, West Ossipee, NH, 03890

3 Bed
2 Bath
1530 sft

14 Monroe Drive #92, North Woodstock, NH, 03262

3 Bed
2 Bath
1530 sft

14 Monroe Drive #92, Woodstock, NH, 03293

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thornton at 121 Judges Road, Thornton, NH, 03285 with 5% annual appreciation on a $495,000 basis while $4,435/mo rent supports operations. Total monthly income totals $4,435/mo and a $2,423/mo payment preserves $1,117/mo for cash returns. Annual cash flow comes to $13,402/yr on $164,093 deployed, and return on cash invested reaches 28.08% in year one. Equity gained on principal adds $3,194/yr, and five-year appreciation sums $136,759 alongside rental yield of 10.75%. Five-year ROI measures 147.3% and total cumulative return in cash totals $241,714.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,435/mo property income versus a $2,423/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1987

1.04 Acres lot

$N/A/sqft

No HOA