82 Smith RdHoldernessNH03245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holderness at 82 Smith Rd, Holderness, NH, 03245 uses $174,008 cash to close to unlock $3,055/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $3,800/mo, and a $2,589/mo payment keeps the spread at $255/mo. Purchase price stands at $528,900, and rental yield measures 8.62% with $3,800/mo rent. Return on cash invested shows 21.82% in year one, and 5% annual appreciation builds toward $146,125 over five years. Five-year ROI reaches 113.72% and total cumulative return in cash records $197,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,800/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Single Family
Built in 1782
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03245, Holderness, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 647 (47.8%) |
| Renter Occupied HU | 155 (11.4%) |
| Vacant Housing Units | 552 (40.8%) |
| Median Home Value | $469,805 |
| Average Home Value | $732,430 |
Housing Distribution
Address Breakdown
Residential
651
Single Family
651
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A