86 Bearcamp HighwayWest OssipeeNH03890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Ossipee at 86 Bearcamp Highway, West Ossipee, NH, 03890 uses $140,556 cash to close to unlock $1,419/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $2,960/mo, and a $2,075/mo payment keeps the spread at $118/mo. Purchase price stands at $424,000, and rental yield measures 8.38% with $2,960/mo rent. Return on cash invested shows 20.92% in year one, and 5% annual appreciation builds toward $117,143 over five years. Five-year ROI reaches 108.96% and total cumulative return in cash records $153,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,960/mo property income covering a $2,075/mo payment rather than investor’s personal income.
Single Family
Built in 1820
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03890, West Ossipee, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 250 (100%) |
| Owner Occupied HU | 133 (53.2%) |
| Renter Occupied HU | 39 (15.6%) |
| Vacant Housing Units | 78 (31.2%) |
| Median Home Value | $328,333 |
| Average Home Value | $557,707 |
Housing Distribution
Address Breakdown
Residential
64
Single Family
64
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James A Wiedman • Meredith Landing Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5040889