1208 Willow Creek Dr, Yuba City, CA, 95991 | $1,698/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2181 sft

The Sycamore Plan, Sunrise Landing, Colusa, CA, 95932

4 Bed
3 Bath
2378 sft

8060 Griffith Ln, Sutter, CA, 95982

3 Bed
2 Bath
2525 sft

7374 Sienna Ravine Way, Browns Valley, CA, 95918

2 Bed
2 Bath
1525 sft

739 Taber Ave, Yuba City, CA, 95991

Nearby investment properties with comparable prices

3 Bed
2 Bath
1256 sft

2246 Greely Dr, Marysville, CA, 95901

3 Bed
2 Bath
1396 sft

2415 Covillaud St, Marysville, CA, 95901

3 Bed
2 Bath
1040 sft

332 Lonely Oak St, Yuba City, CA, 95991

3 Bed
2 Bath
1152 sft

8043 Melvina Ave, Oroville, CA, 95966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Yuba City at 1208 Willow Creek Dr, Yuba City, CA, 95991 offers a 12.22% rental yield on a $425,000 purchase with $4,327/mo rent. Total monthly income registers $4,327/mo, and a $2,080/mo payment leaves $1,698/mo available for distribution. Annual cash flow reaches $20,376/yr on $140,888 to close, and return on cash invested stands at 34.37% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 180.41% and total cumulative return in cash at $254,177. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,327/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1987

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95991, Yuba City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,431 (100%)
Owner Occupied HU	7,387 (47.9%)
Renter Occupied HU	7,327 (47.5%)
Vacant Housing Units	717 ( 4.6%)
Median Home Value	$394,670
Average Home Value	$425,523