Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1206 Joslin St, Cleburne, TX, 76033 at $175,000 posts ROI 27.34% with $359/mo cash flow from $1,604/mo rent. Total monthly income equals $1,604/mo, and annual cash flow records $4,309/yr on $58,013 to close. Return on cash invested measures 27.34% and rental yield reads 11% at the current $175,000. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 by year five. Five-year ROI prints 143.96% and total cumulative return in cash totals $83,515.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,604/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $175,000 |
| 2024-09-30 | Listing removed | $174,900 |
| 2024-07-12 | Listed for sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $84,277 | N/A |
| 2023-12-27 | $1875.39 | -11.08% | $84,277 | N/A |
| 2022-12-27 | $2109.13 | -4.08% | $84,277 | N/A |
Listed by: Brad Marshall • Seven6 Realty
Mls Name: NTREIS
Mls ID: #20668316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
