12038 Parc Merlot, Gulfport, MS, 39503 | $171/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
2204 sft

10116 Patrick Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1915 sft

9486 Reserve Blvd, Biloxi, MS, 39532

5 Bed
3 Bath
2100 sft

The Lakeside Plan, Autumn Lake, Gulfport, MS, 39503

2 Bed
2 Bath
1277 sft

1200 Beach Dr APT 903, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12038 Parc Merlot, Gulfport, MS, 39503 earns $171/mo cash flow from $2,464/mo rent with a $1,834/mo payment. Total monthly income totals $2,464/mo, and annual cash flow totals $2,051/yr on $124,226 capital. ROI tracks 21.56% on current figures, and rental yield reads 7.89% at a $374,740 purchase. Equity gained on principal adds $2,418/yr, and 5% annual appreciation supports $103,534 over five years. Five-year ROI reaches 111.58% and total cumulative return in cash sums $138,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,464/mo property income instead of your personal income.

Single Family

Built in 2025

0.28 Acres lot

$N/A/sqft

No HOA