1203 Beach AvenueMarysvilleWA98270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 1203 Beach Avenue, Marysville, WA, 98270 uses $122,638 cash to close to unlock $8,747/yr annual cash flow and $729/mo monthly cash flow. Total monthly income runs $2,953/mo, and a $1,811/mo payment keeps the spread at $729/mo. Purchase price stands at $369,950, and rental yield measures 9.58% with $2,953/mo rent. Return on cash invested shows 27.04% in year one, and 5% annual appreciation builds toward $102,210 over five years. Five-year ROI reaches 140.84% and total cumulative return in cash records $172,729. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,953/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 1942
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,049 (100%) |
| Owner Occupied HU | 14,009 (69.9%) |
| Renter Occupied HU | 5,524 (27.6%) |
| Vacant Housing Units | 516 ( 2.6%) |
| Median Home Value | $639,666 |
| Average Home Value | $693,224 |
Housing Distribution
Address Breakdown
Residential
19,335
Single Family
18,589
Multi-Family
746
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Teson Schlegel • COMPASS
Mls Name: NWMLS
Mls ID: #2458871