18930 Bothell-Everett Hwy #G103BothellWA98012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bothell at 18930 Bothell-Everett Hwy #G103, Bothell, WA, 98012 generates $2,101/mo in rent and, after a $1,541/mo payment, leaves $209/mo in cash flow. Total monthly income is $2,101/mo, and annual cash flow is $2,502/yr on $104,340 invested. Return on cash invested sits at 22.31% in year one, and rental yield is 8.01% on a $314,750 entry. Equity gained on principal adds $2,031/yr, while 5% annual appreciation builds toward $86,960 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash sums $120,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,101/mo property income rather than buyer’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98012, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,137 (100%) |
| Owner Occupied HU | 19,278 (64.0%) |
| Renter Occupied HU | 10,006 (33.2%) |
| Vacant Housing Units | 853 ( 2.8%) |
| Median Home Value | $864,950 |
| Average Home Value | $912,604 |
Housing Distribution
Address Breakdown
Residential
27,982
Single Family
21,878
Multi-Family
6,104
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rudy Oliver Z. Quedado • Keller Williams Eastside
Mls Name: NWMLS
Mls ID: #2452835