12017 Parc Merlot, Gulfport, MS, 39503 | $586/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1010 sft

2207 Government St #20, Ocean Springs, MS, 39564

3 Bed
2 Bath
2731 sft

3306 Nottingham Rd, Ocean Springs, MS, 39564

- Bed
- Bath
- sft

117 Forrest St, Pass Christian, MS, 39571

3 Bed
2 Bath
1847 sft

1001 Harbor Cv, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
2038 sft

104 Fernwood Dr, Pass Christian, MS, 39571

4 Bed
3 Bath
2300 sft

414 Christi Ln, Biloxi, MS, 39531

4 Bed
3 Bath
2327 sft

13284 Hilliard St, Diberville, MS, 39540

3 Bed
3 Bath
1860 sft

7 Shadow Wood Dr, McHenry, MS, 39561

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12017 Parc Merlot, Gulfport, MS, 39503 uses $130,477 cash to close to unlock $7,036/yr annual cash flow and $586/mo monthly cash flow. Total monthly income runs $3,022/mo, and a $1,926/mo payment keeps the spread at $586/mo. Purchase price stands at $393,595, and rental yield measures 9.21% with $3,022/mo rent. Return on cash invested shows 25.3% in year one, and 5% annual appreciation builds toward $108,743 over five years. Five-year ROI reaches 131.78% and total cumulative return in cash records $171,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,022/mo property income covering a $1,926/mo payment rather than investor’s personal income.

Single Family

Built in 2026

10,454 sqft lot

$N/A/sqft

$165 semi-annually HOA