104 Fernwood Dr, Pass Christian, MS, 39571 | $355/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1925 sft

2018 Pelican Cir, Long Beach, MS, 39560

3 Bed
2 Bath
1665 sft

2410 E Birch Dr, Gulfport, MS, 39503

4 Bed
3 Bath
1898 sft

18101 Canal Junction Dr, Gulfport, MS, 39503

3 Bed
3 Bath
1900 sft

24536 Arcadia Farm Rd, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

The Aria Plan, Autumn Lake, Gulfport, MS, 39503

4 Bed
2 Bath
1902 sft

8707 Pine Ridge Ct, Diamondhead, MS, 39525

3 Bed
2 Bath
1624 sft

14864 Audubon Lake Blvd, Gulfport, MS, 39503

3 Bed
2 Bath
2081 sft

7890 Hilo Way, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pass Christian at 104 Fernwood Dr, Pass Christian, MS, 39571 uses $111,005 cash to close to unlock $4,258/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $2,404/mo, and a $1,639/mo payment keeps the spread at $355/mo. Purchase price stands at $334,858, and rental yield measures 8.61% with $2,404/mo rent. Return on cash invested shows 23.74% in year one, and 5% annual appreciation builds toward $92,515 over five years. Five-year ROI reaches 123.31% and total cumulative return in cash records $136,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,404/mo property income covering a $1,639/mo payment rather than investor’s personal income.

Single Family

Built in 2001

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39571, Pass Christian, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,179 (100%)
Owner Occupied HU	4,919 (68.5%)
Renter Occupied HU	1,098 (15.3%)
Vacant Housing Units	1,162 (16.2%)
Median Home Value	$274,744
Average Home Value	$319,297