18102 Evergreen Dr, Gulfport, MS, 39503 | $508/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1304 sft

16371 Lancaster Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1508 sft

15309 Royal St, Gulfport, MS, 39503

3 Bed
2 Bath
1420 sft

517 Victoria St, Bay Saint Louis, MS, 39520

1 Bed
3 Bath
1216 sft

14024 Lorraine Rd, Biloxi, MS, 39532

Nearby investment properties with comparable prices

Airbnb Potential+ 2 more

3 Bed
3 Bath
1156 sft

1283 Century Oaks Dr APT B, Gulfport, MS, 39507

3 Bed
2 Bath
1385 sft

15124 Cedar Springs Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1608 sft

14540 Canal Loop, Gulfport, MS, 39503

Currently Rented+ 2 more

3 Bed
3 Bath
1400 sft

1201 Century Oaks Dr UNIT C, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18102 Evergreen Dr, Gulfport, MS, 39503 earns $508/mo cash flow from $2,160/mo rent with a $1,321/mo payment. Total monthly income totals $2,160/mo, and annual cash flow totals $6,101/yr on $89,472 capital. ROI tracks 26.73% on current figures, and rental yield reads 9.6% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 139.36% and total cumulative return in cash sums $124,686. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.

Single Family

Built in 2022

6,098 sqft lot

$N/A/sqft

No HOA