Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hampton at 12008 Conrad Cir, Hampton, GA, 30228 earns $710/mo cash flow from $2,964/mo rent with a $1,779/mo payment. Total monthly income totals $2,964/mo, and annual cash flow totals $8,521/yr on $120,518 capital. ROI tracks 26.98% on current figures, and rental yield reads 9.78% at a $363,555 purchase. Equity gained on principal adds $2,346/yr, and 5% annual appreciation supports $100,444 over five years. Five-year ROI reaches 140.8% and total cumulative return in cash sums $169,690. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,964/mo property income instead of your personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-03-01 | Listing removed | $359,555 |
| 2024-09-27 | Sold | $363,555 |
| 2024-08-01 | Price change | $359,555 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-01 | $375.50 | N/A | $10,400 | N/A |
What's Special
Permanent Stairs
Listed by: ALLYN SOLOMON • D.R.. Horton Realty of Georgia, Inc
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7430657
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
