104 Court XingLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 104 Court Xing, Locust Grove, GA, 30248 listed at $309,100 pairs $2,386/mo rent with a $1,513/mo payment to leave $505/mo cash flow. Total monthly income runs $2,386/mo, and annual cash flow reaches $6,056/yr on $102,467 cash to close. Return on cash invested measures 25.82% in year one, and rental yield registers 9.26% at a $309,100 basis. Equity gained on principal adds $1,995/yr, and annual property appreciation at 5% supports $85,399 by year five. Five-year ROI tracks 134.41% and total cumulative return in cash totals $137,725. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,386/mo property income relative to a $1,513/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gwendolyn Strutko • Drake Realty of Greater Atlanta
Mls Name: GAMLS
Mls ID: #10665486