120 Yellowstone Cir,Ocean Springs,MS,39564

Investment Highlights

Investment property for sale in Ocean Springs at 120 Yellowstone Cir, Ocean Springs, MS, 39564 listed at $199,800 pairs $1,673/mo rent with a $978/mo payment to leave $450/mo cash flow. Total monthly income runs $1,673/mo, and annual cash flow reaches $5,403/yr on $66,234 cash to close. Return on cash invested measures 28.07% in year one, and rental yield registers 10.05% at a $199,800 basis. Equity gained on principal adds $1,289/yr, and annual property appreciation at 5% supports $55,201 by year five. Five-year ROI tracks 146.56% and total cumulative return in cash totals $97,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,673/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).