120 S 12th StCochranGA31014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cochran at 120 S 12th St, Cochran, GA, 31014 uses $86,157 cash to close to unlock $10,119/yr annual cash flow and $843/mo monthly cash flow. Total monthly income runs $2,425/mo, and a $1,272/mo payment keeps the spread at $843/mo. Purchase price stands at $259,900, and rental yield measures 11.2% with $2,425/mo rent. Return on cash invested shows 31.65% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 165.74% and total cumulative return in cash records $142,798. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,425/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 1975
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31014, Cochran, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,529 (100%) |
| Owner Occupied HU | 3,564 (64.5%) |
| Renter Occupied HU | 1,253 (22.7%) |
| Vacant Housing Units | 712 (12.9%) |
| Median Home Value | $153,281 |
| Average Home Value | $180,760 |
Housing Distribution
Address Breakdown
Residential
4,981
Single Family
4,981
Multi-Family
0
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices