Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newnan at 12 Daybreak Ln, Newnan, GA, 30265 generates $2,640/mo in rent and, after a $1,898/mo payment, leaves $280/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $3,358/yr on $128,556 invested. Return on cash invested sits at 22.52% in year one, and rental yield is 8.17% on a $387,800 entry. Equity gained on principal adds $2,502/yr, while 5% annual appreciation builds toward $107,142 over five years. Five-year ROI reaches 116.7% and total cumulative return in cash sums $150,026. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listing removed | $391,240 |
| 2025-03-13 | Price change | $391,240 |
| 2025-02-20 | Listed for sale | $416,240 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
