11993 W Long Cir UNIT 204, Littleton, CO, 80127 | 7.25% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
794 sft

1411 S Beach Court, Denver, CO, 80219

4 Bed
2 Bath
1750 sft

8012 Zuni Street, Denver, CO, 80221

3 Bed
2 Bath
800 sft

13305 W 82nd Avenue, Arvada, CO, 80005

4 Bed
2 Bath
2128 sft

2209 Havana Street, Aurora, CO, 80010

Nearby investment properties with comparable prices

2 Bed
2 Bath
1030 sft

1162 Rockhurst Drive #307, Littleton, CO, 80129

3 Bed
4 Bath
1800 sft

7871 W Glasgow Place, Littleton, CO, 80128

3 Bed
2 Bath
1140 sft

8767 Chase Drive #195, Arvada, CO, 80003

2 Bed
2 Bath
1400 sft

701 Harlan Street #E53, Lakewood, CO, 80214

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at 11993 W Long Cir UNIT 204, Littleton, CO, 80127 generates $3,073/mo in rent, after a $2,489/mo payment. Total monthly income is $3,073/mo. Return on cash invested sits at 18.19% in year one, and rental yield is 7.25% on a $508,600 entry. Equity gained on principal adds $3,282/yr, while 5% annual appreciation builds toward $140,517 over five years. Five-year ROI reaches 94.09% and total cumulative return in cash sums $157,448. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,073/mo property income rather than buyer’s personal income.

Condo

Built in 2009

N/A lot

$N/A/sqft

$210 monthly HOA